| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 621 810 € | - | - | - | - | - | - | 465 999 € | 155 811 € | 248 € | 14 251 € | 18 853 € | 1095 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 159 042 € | 61 325 € | 97 717 € | - | 0 € | 97 717 € |
| 2023 | 659 036 € | - | - | - | - | - | - | 439 742 € | 219 294 € | 14 251 € | 35 406 € | 2610 € | 6772 € | 0 € | 0 € | 0 € | - | 1496 € | - | - | 163 979 € | 29 875 € | 134 104 € | - | 0 € | 134 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 927 € | 0 € | 19 079 € | 8683 € | 64 689 € | 0 € | 3124 € | 189 866 € | 192 990 € | 257 679 € | - | 37 686 € | 0 € | 0 € | 219 993 € | 257 679 € | 257 679 € |
| 2023 | 53 118 € | 0 € | 89 746 € | 5968 € | 148 832 € | 0 € | 3131 € | 284 409 € | 287 540 € | 436 372 € | - | 33 961 € | 34 835 € | 0 € | 367 576 € | 436 372 € | 436 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 680 € | 24.3% | 13 900 € | 39 680 € | 10-9% |
| 2023 | 89 020 € | 67.3% | 10 880 € | 35 640 € | 11-15% |
| 2022 | 53 210 € | - | 10 190 € | 30 610 € | 13 |