| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 620 € | - | - | - | - | - | - | 70 878 € | 35 742 € | 7180 € | 2544 € | 0 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 935 € | 5000 € | 20 935 € | - | 0 € | 20 935 € |
| 2023 | 93 693 € | - | - | - | - | - | - | 39 187 € | 54 506 € | 7723 € | 3493 € | 500 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 744 € | 4750 € | 38 994 € | - | 0 € | 38 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 183 € | 0 € | 2925 € | 0 € | 40 108 € | 0 € | 12 € | 119 991 € | 120 003 € | 160 111 € | - | 5405 € | 0 € | 0 € | 154 706 € | 160 111 € | 160 111 € |
| 2023 | 23 243 € | 0 € | 9391 € | 0 € | 32 634 € | 0 € | 86 € | 127 038 € | 127 124 € | 159 758 € | - | 5987 € | 0 € | 0 € | 153 771 € | 159 758 € | 159 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 490 € | 67.0% | 8210 € | 5670 € | 20% |
| 2023 | 23 650 € | 72.8% | 2630 € | 2110 € | 20% |
| 2022 | 13 690 € | - | 2610 € | 1620 € | 2 |