| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 623 513 € | - | - | - | - | - | - | 556 817 € | 66 696 € | 0 € | 53 361 € | 10 € | 9227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4118 € | 2146 € | 1972 € | - | 0 € | 1972 € |
| 2023 | 639 187 € | - | - | - | - | - | - | 576 824 € | 62 363 € | 0 € | 53 100 € | 942 € | 6295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3910 € | 1415 € | 2495 € | - | 0 € | 2495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 616 € | 0 € | 266 937 € | 0 € | 305 553 € | 0 € | 0 € | 14 644 € | 14 644 € | 320 197 € | - | 274 115 € | 0 € | 0 € | 46 082 € | 320 197 € | 320 197 € |
| 2023 | 22 304 € | 0 € | 180 571 € | 0 € | 202 875 € | 0 € | 0 € | 19 139 € | 19 139 € | 222 014 € | - | 177 904 € | 0 € | 0 € | 44 110 € | 222 014 € | 222 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 120 € | 8.3% | 44 150 € | 76 020 € | 80% |
| 2023 | 190 240 € | 43.9% | 43 090 € | 73 210 € | 80% |
| 2022 | 132 200 € | - | 43 060 € | 71 320 € | 8 |