| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 980 564 € | - | - | - | - | - | - | 584 736 € | 395 828 € | 74 072 € | 8600 € | 0 € | 268 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 004 € | 5000 € | 40 004 € | - | 0 € | 40 004 € |
| 2023 | 1 228 762 € | - | - | - | - | - | - | 770 365 € | 458 397 € | 67 892 € | 10 575 € | 0 € | 320 895 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 035 € | 5000 € | 54 035 € | - | 0 € | 54 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 306 € | 0 € | 33 744 € | 247 754 € | 407 804 € | 0 € | 0 € | 25 299 € | 25 299 € | 433 103 € | - | 86 719 € | 0 € | 0 € | 346 384 € | 433 103 € | 433 103 € |
| 2023 | 111 523 € | 0 € | 28 031 € | 244 360 € | 383 914 € | 0 € | 0 € | 15 087 € | 15 087 € | 399 001 € | - | 72 621 € | 0 € | 0 € | 326 380 € | 399 001 € | 399 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 256 000 € | 13.6% | 32 600 € | 58 000 € | 60% |
| 2023 | 296 230 € | 8.7% | 33 810 € | 60 180 € | 6+20% |
| 2022 | 324 490 € | - | 28 080 € | 50 600 € | 5 |