| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 609 € | - | - | - | - | - | - | 36 907 € | 40 702 € | 0 € | 540 € | 0 € | 6397 € | 0 € | 0 € | 0 € | - | 18 329 € | - | - | 15 436 € | 0 € | 15 436 € | - | 0 € | 15 436 € |
| 2024 | 77 537 € | - | - | - | - | - | - | 38 214 € | 39 323 € | 0 € | 478 € | 0 € | 6397 € | 0 € | 0 € | 0 € | - | 24 914 € | - | - | 7534 € | 0 € | 7534 € | - | 0 € | 7534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4945 € | 0 € | 62 € | 0 € | 5007 € | 16 000 € | 0 € | 433 010 € | 449 010 € | 454 017 € | - | 2296 € | 296 854 € | 0 € | 154 867 € | 454 017 € | 454 017 € |
| 2024 | 7960 € | 0 € | 6538 € | 0 € | 14 498 € | 10 000 € | 0 € | 455 075 € | 465 075 € | 479 573 € | - | 2263 € | 337 880 € | 0 € | 139 430 € | 479 573 € | 479 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 470 € | 2.8% | 1900 € | 3100 € | 10% |
| 2023 | 19 920 € | 4.6% | 1530 € | 2500 € | 1-50% |
| 2022 | 20 870 € | - | 1380 € | 2250 € | 2 |