| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 273 493 € | - | - | - | - | - | - | 1 037 167 € | 236 326 € | 153 486 € | 3484 € | 16 902 € | 6589 € | 0 € | 0 € | 0 € | - | 1412 € | - | - | 88 257 € | 1 € | 88 256 € | - | 0 € | 88 256 € |
| 2023 | 1 410 482 € | - | - | - | - | - | - | 1 170 975 € | 239 507 € | 170 283 € | 4156 € | 18 063 € | 7233 € | 0 € | 0 € | 0 € | - | 865 € | - | - | 75 033 € | 3 € | 75 030 € | - | 0 € | 75 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 224 € | 0 € | 201 032 € | 467 539 € | 682 795 € | 0 € | 0 € | 413 160 € | 413 160 € | 1 095 955 € | - | 394 247 € | 0 € | 0 € | 701 708 € | 1 095 955 € | 1 095 955 € |
| 2023 | 67 762 € | 0 € | 93 625 € | 536 519 € | 697 906 € | 0 € | 0 € | 372 243 € | 372 243 € | 1 070 149 € | - | 456 697 € | 0 € | 0 € | 613 452 € | 1 070 149 € | 1 070 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 263 460 € | 18.6% | 10 490 € | 22 600 € | 5-17% |
| 2023 | 323 780 € | 17.3% | 11 940 € | 23 930 € | 60% |
| 2022 | 391 440 € | - | 12 110 € | 23 640 € | 6 |