| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 346 255 € | - | - | - | - | - | - | 928 025 € | 418 230 € | 324 650 € | 83 931 € | 211 € | 1220 € | 0 € | 0 € | 990 € | - | 7680 € | - | - | 1950 € | 0 € | 1950 € | - | 0 € | 1950 € |
| 2022 | 1 066 096 € | - | - | - | - | - | - | 786 056 € | 280 040 € | 229 025 € | 81 666 € | 38 786 € | 9316 € | 0 € | 0 € | 1638 € | - | 6455 € | - | - | -5998 € | 0 € | -5998 € | - | 0 € | -5998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6441 € | 0 € | 140 359 € | 539 063 € | 685 863 € | 66 661 € | 0 € | 12 066 € | 78 727 € | 764 590 € | - | 333 060 € | 0 € | 0 € | 431 530 € | 764 590 € | 764 590 € |
| 2022 | 11 864 € | 0 € | 164 543 € | 461 114 € | 637 521 € | 67 172 € | 0 € | 18 587 € | 85 759 € | 723 280 € | - | 239 533 € | 54 167 € | 0 € | 429 580 € | 723 280 € | 723 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 241 650 € | 25.2% | 41 590 € | 87 270 € | 19-10% |
| 2023 | 323 010 € | 2.8% | 45 960 € | 93 070 € | 21+24% |
| 2022 | 314 300 € | - | 38 980 € | 77 820 € | 17 |