| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 33 094 € | 0 € | 222 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -255 314 € | 0 € | -255 314 € | - | 0 € | -255 314 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 29 699 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 699 € | 0 € | -29 699 € | - | 0 € | -29 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 493 € | 0 € | 1039 € | 0 € | 14 532 € | 12 164 712 € | 0 € | 0 € | 12 164 712 € | 12 179 244 € | - | 2 733 610 € | 622 178 € | 0 € | 8 823 456 € | 12 179 244 € | 12 179 244 € |
| 2023 | 2971 € | 0 € | 968 € | 0 € | 3939 € | 13 462 500 € | 0 € | 0 € | 13 462 500 € | 13 466 439 € | - | 3 734 869 € | 652 800 € | 0 € | 9 078 770 € | 13 466 439 € | 13 466 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7150 € | 0.0% | 2710 € | 4420 € | 40% |
| 2023 | 7150 € | 13.8% | 2710 € | 4420 € | 40% |
| 2022 | 8290 € | - | 2760 € | 5510 € | 4 |