| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 720 986 € | - | - | - | - | - | - | 636 930 € | 84 056 € | 33 000 € | 41 728 € | 0 € | 17 028 € | 0 € | 0 € | 342 € | - | 21 € | - | - | -7379 € | 0 € | -7379 € | - | 0 € | -7379 € |
| 2024 | 401 877 € | - | - | - | - | - | - | 317 723 € | 84 154 € | 33 000 € | 26 577 € | 3266 € | 20 663 € | 0 € | 0 € | 0 € | - | 93 € | - | - | 7087 € | 0 € | 7087 € | - | 0 € | 7087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 319 781 € | 0 € | 143 799 € | 0 € | 463 580 € | 0 € | 0 € | 69 643 € | 69 643 € | 533 223 € | - | 65 179 € | 0 € | 0 € | 468 044 € | 533 223 € | 533 223 € |
| 2024 | 132 857 € | 0 € | 325 788 € | 0 € | 458 645 € | 0 € | 0 € | 24 568 € | 24 568 € | 483 213 € | - | 7789 € | 0 € | 0 € | 475 424 € | 483 213 € | 483 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 580 € | 16.9% | 16 850 € | 13 330 € | 20% |
| 2023 | 70 460 € | 11.4% | 18 030 € | 11 060 € | 20% |
| 2022 | 63 230 € | - | 16 160 € | 5950 € | 2 |