| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 531 328 € | - | - | - | - | - | - | 463 804 € | 67 524 € | 40 954 € | 26 449 € | 253 € | 0 € | 0 € | 0 € | 324 € | - | 0 € | - | - | 698 € | 5482 € | -4784 € | - | 0 € | -4784 € |
| 2023 | 599 635 € | - | - | - | - | - | - | 481 884 € | 117 751 € | 50 143 € | 19 218 € | 16 247 € | 6179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 458 € | 189 € | 58 269 € | - | 0 € | 58 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 855 € | 0 € | 49 198 € | 1580 € | 123 633 € | 0 € | 0 € | 48 813 € | 48 813 € | 172 446 € | - | 58 111 € | 0 € | 0 € | 114 335 € | 172 446 € | 172 446 € |
| 2023 | 71 399 € | 0 € | 40 621 € | 1473 € | 113 493 € | 0 € | 0 € | 59 037 € | 59 037 € | 172 530 € | - | 33 811 € | 0 € | 0 € | 138 719 € | 172 530 € | 172 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 950 € | 33.8% | 38 800 € | 31 040 € | 10+11% |
| 2023 | 161 520 € | 16.6% | 59 850 € | 29 020 € | 9+29% |
| 2022 | 138 530 € | - | 53 140 € | 28 070 € | 7 |