| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 381 € | - | - | - | - | - | - | 132 872 € | 44 509 € | 2330 € | 18 153 € | 252 € | 4340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 938 € | 0 € | 19 938 € | - | 0 € | 19 938 € |
| 2023 | 138 316 € | - | - | - | - | - | - | 112 136 € | 26 180 € | 3414 € | 19 401 € | 12 € | 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3152 € | 0 € | 3152 € | - | 0 € | 3152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 629 € | 0 € | 6366 € | 18 931 € | 50 926 € | 0 € | 0 € | 2291 € | 2291 € | 53 217 € | - | 80 091 € | 0 € | 0 € | -26 874 € | 53 217 € | 53 217 € |
| 2023 | 10 206 € | 0 € | 18 409 € | 24 631 € | 53 246 € | 0 € | 0 € | 2531 € | 2531 € | 55 777 € | - | 102 589 € | 0 € | 0 € | -46 812 € | 55 777 € | 55 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 160 € | 69.8% | 1130 € | 4550 € | 1-50% |
| 2023 | 7160 € | 18.8% | 430 € | 5040 € | 20% |
| 2022 | 8820 € | - | 310 € | 3820 € | 2 |