| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 536 856 € | - | - | - | - | - | - | 235 009 € | 301 847 € | 233 472 € | 14 234 € | 3738 € | 4210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 669 € | 0 € | 53 669 € | - | 0 € | 53 669 € |
| 2024 | 534 971 € | - | - | - | - | - | - | 286 883 € | 248 088 € | 249 392 € | 14 900 € | 5699 € | 5783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 288 € | 0 € | -16 288 € | - | 0 € | -16 288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 234 938 € | 0 € | 62 803 € | 0 € | 297 741 € | 0 € | 0 € | 1 074 148 € | 1 074 148 € | 1 371 889 € | - | 89 235 € | 2 497 211 € | 3415 € | -1 217 972 € | 1 371 889 € | 1 368 474 € |
| 2024 | 259 539 € | 0 € | 72 844 € | 0 € | 332 383 € | 0 € | 0 € | 1 110 442 € | 1 110 442 € | 1 442 825 € | - | 147 172 € | 2 563 879 € | 3415 € | -1 271 641 € | 1 442 825 € | 1 439 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 390 € | 11.5% | 17 670 € | 39 920 € | 12+9% |
| 2023 | 91 860 € | 6.4% | 11 850 € | 33 490 € | 11-8% |
| 2022 | 86 320 € | - | 9850 € | 30 290 € | 12 |