| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 941 523 € | - | - | - | - | - | - | 863 396 € | 78 127 € | 17 654 € | 27 226 € | 0 € | 790 € | 0 € | 0 € | 185 € | - | 1131 € | - | - | 31 511 € | 2912 € | 28 599 € | - | 0 € | 28 599 € |
| 2024 | 705 938 € | - | - | - | - | - | - | 648 141 € | 57 797 € | 7131 € | 26 323 € | 0 € | 893 € | 0 € | 0 € | 704 € | - | 321 € | - | - | 23 833 € | 1548 € | 22 285 € | - | 0 € | 22 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 100 098 € | 0 € | 8868 € | 0 € | 108 966 € | 0 € | 0 € | 1452 € | 1452 € | 110 418 € | - | 14 026 € | 0 € | 0 € | 96 392 € | 110 418 € | 110 418 € |
| 2024 | 114 345 € | 0 € | 19 622 € | 0 € | 133 967 € | 0 € | 0 € | 1230 € | 1230 € | 135 197 € | - | 56 404 € | 0 € | 0 € | 78 793 € | 135 197 € | 135 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 120 € | 7.9% | 2350 € | 4480 € | 10% |
| 2023 | 10 310 € | 85.4% | 2000 € | 3720 € | 10% |
| 2022 | 5560 € | - | 1560 € | 2860 € | 1 |