| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 73 766 € | 699 € | 1 € | 12 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 929 € | 50 € | -86 979 € | - | 0 € | -86 979 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 73 846 € | 670 € | 0 € | 12 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 981 € | 50 € | -87 031 € | - | 0 € | -87 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 56 € | 3 € | 70 € | 0 € | 0 € | 219 931 € | 219 931 € | 220 001 € | - | 3267 € | 97 448 € | 0 € | 119 286 € | 220 001 € | 220 001 € |
| 2023 | 7 € | 0 € | 65 € | 7 € | 79 € | 0 € | 0 € | 293 329 € | 293 329 € | 293 408 € | - | 3310 € | 83 833 € | 0 € | 206 265 € | 293 408 € | 293 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -140 € | 27.3% | 0 € | 0 € | 10% |
| 2023 | -110 € | 52.2% | 0 € | 0 € | 10% |
| 2022 | -230 € | - | 0 € | 90 € | 1 |