| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 561 670 € | - | - | - | - | - | - | 192 063 € | 369 607 € | 221 976 € | 6858 € | 24 546 € | 5137 € | 0 € | 0 € | 0 € | - | 12 228 € | - | - | 147 954 € | 0 € | 147 954 € | - | 0 € | 147 954 € |
| 2023 | 275 372 € | - | - | - | - | - | - | 246 646 € | 28 726 € | 19 205 € | 6432 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 3312 € | - | - | -123 € | 0 € | -123 € | - | 0 € | -123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 127 € | 0 € | 210 205 € | 61 451 € | 284 783 € | 0 € | 0 € | 61 613 € | 61 613 € | 346 396 € | - | 78 659 € | 61 003 € | 0 € | 206 734 € | 346 396 € | 346 396 € |
| 2023 | 0 € | 0 € | 139 560 € | 25 980 € | 165 540 € | 0 € | 0 € | 8503 € | 8503 € | 174 043 € | - | 86 554 € | 28 708 € | 0 € | 58 781 € | 174 043 € | 174 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 320 € | 58.3% | 1440 € | 3590 € | 20% |
| 2023 | 14 730 € | 72.8% | 420 € | 1910 € | 20% |
| 2022 | 54 160 € | - | 900 € | 1950 € | 2 |