| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 677 € | - | - | - | - | - | - | 157 906 € | 104 771 € | 156 € | 13 345 € | 0 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 110 € | 0 € | 91 110 € | - | 0 € | 91 110 € |
| 2023 | 247 694 € | - | - | - | - | - | - | 162 164 € | 85 530 € | 170 € | 12 221 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 639 € | 0 € | 72 639 € | - | 0 € | 72 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 866 € | 0 € | 21 715 € | 173 209 € | 280 790 € | 0 € | 0 € | 33 038 € | 33 038 € | 313 828 € | - | 14 683 € | 196 € | 0 € | 298 949 € | 313 828 € | 313 828 € |
| 2023 | 89 474 € | 0 € | 5827 € | 100 469 € | 195 770 € | 0 € | 0 € | 37 983 € | 37 983 € | 233 753 € | - | 5718 € | 196 € | 0 € | 227 839 € | 233 753 € | 233 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9240 € | 619.1% | 9610 € | 9640 € | 30% |
| 2023 | -1780 € | 82.0% | 3580 € | 8640 € | 30% |
| 2022 | -9870 € | - | 1320 € | 6600 € | 3 |