| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 061 € | - | - | - | - | - | - | 106 921 € | 26 140 € | 19 651 € | 22 479 € | 0 € | 83 596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -99 586 € | 0 € | -99 586 € | - | 0 € | -99 586 € |
| 2023 | 217 428 € | - | - | - | - | - | - | 168 916 € | 48 512 € | 16 013 € | 26 376 € | 0 € | 12 849 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6726 € | 0 € | -6726 € | - | 0 € | -6726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7965 € | 0 € | 10 735 € | 161 375 € | 180 075 € | 0 € | 0 € | 7093 € | 7093 € | 187 168 € | - | 19 263 € | 40 806 € | 0 € | 127 099 € | 187 168 € | 187 168 € |
| 2023 | 31 151 € | 0 € | 22 923 € | 155 859 € | 209 933 € | 0 € | 0 € | 83 024 € | 83 024 € | 292 957 € | - | 17 197 € | 46 199 € | 0 € | 229 561 € | 292 957 € | 292 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 230 € | 31.7% | 820 € | 6940 € | 20% |
| 2023 | 14 970 € | 64.4% | 550 € | 6210 € | 20% |
| 2022 | 42 070 € | - | 120 € | 5900 € | 2 |