| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 192 € | - | - | - | - | - | - | 68 696 € | 26 496 € | 44 793 € | 104 143 € | 212 € | 0 € | 0 € | 0 € | 0 € | - | 7234 € | - | - | -129 462 € | 0 € | -129 462 € | - | 0 € | -129 462 € |
| 2023 | 155 774 € | - | - | - | - | - | - | 92 063 € | 63 711 € | 58 083 € | 125 723 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 1388 € | - | - | -121 522 € | 0 € | -121 522 € | - | 0 € | -121 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 659 € | 0 € | 4184 € | 0 € | 22 843 € | 0 € | 0 € | 819 € | 819 € | 23 662 € | - | 286 344 € | 0 € | 0 € | -262 682 € | 23 662 € | 23 662 € |
| 2023 | 1269 € | 0 € | 8017 € | 0 € | 9286 € | 0 € | 0 € | 294 € | 294 € | 9580 € | - | 142 800 € | 0 € | 0 € | -133 220 € | 9580 € | 9580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 730 € | 22.1% | 6840 € | 13 600 € | 2-33% |
| 2023 | 38 140 € | 40.3% | 7440 € | 15 300 € | 30% |
| 2022 | 63 900 € | - | 11 290 € | 22 100 € | 3 |