| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 136 € | - | - | - | - | - | - | 0 € | 79 136 € | 31 202 € | 1695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 239 € | 0 € | 46 239 € | - | 0 € | 46 239 € |
| 2024 | 67 232 € | - | - | - | - | - | - | 0 € | 67 232 € | 47 164 € | 825 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 243 € | 12 000 € | 7243 € | - | 28 000 € | -20 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 490 € | 0 € | 4899 € | 0 € | 59 389 € | 0 € | 0 € | 14 640 € | 14 640 € | 74 029 € | - | 2882 € | 2187 € | 241 € | 68 719 € | 74 029 € | 73 788 € |
| 2024 | 13 334 € | 0 € | 2668 € | 0 € | 16 002 € | 0 € | 0 € | 16 614 € | 16 614 € | 32 616 € | - | 9021 € | 935 € | 180 € | 22 480 € | 32 616 € | 32 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 270 € | 4.9% | 440 € | 720 € | 10% |
| 2023 | 14 560 € | 18.7% | 440 € | 720 € | 10% |
| 2022 | 17 910 € | - | 440 € | 720 € | 1 |