| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 128 € | - | - | - | - | - | - | 46 197 € | 72 931 € | 50 650 € | 2019 € | 0 € | 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 974 € | 0 € | 19 974 € | - | 0 € | 19 974 € |
| 2023 | 142 658 € | - | - | - | - | - | - | 83 577 € | 59 081 € | 46 823 € | 2282 € | 0 € | 844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9132 € | 0 € | 9132 € | - | 0 € | 9132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 134 € | 0 € | 52 170 € | 28 009 € | 103 313 € | 8125 € | 0 € | 30 118 € | 38 243 € | 141 556 € | - | 0 € | 94 201 € | 17 213 € | 30 142 € | 141 556 € | 124 343 € |
| 2023 | 8676 € | 0 € | 8022 € | 6565 € | 23 263 € | 8125 € | 0 € | 47 099 € | 55 224 € | 78 487 € | - | 0 € | 51 106 € | 17 213 € | 10 168 € | 78 487 € | 61 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 650 € | 30.2% | 3860 € | 7130 € | 30% |
| 2023 | 35 290 € | 50.6% | 4000 € | 7410 € | 30% |
| 2022 | 23 430 € | - | 3800 € | 7010 € | 3 |