| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 423 € | - | - | - | - | - | - | 37 599 € | 26 824 € | 9340 € | 21 714 € | 9054 € | 0 € | 0 € | 0 € | 4817 € | - | 0 € | - | - | 9641 € | 0 € | 9641 € | - | 0 € | 9641 € |
| 2024 | 99 504 € | - | - | - | - | - | - | 75 044 € | 24 460 € | 4763 € | 20 789 € | 2621 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1529 € | 0 € | 1529 € | - | 0 € | 1529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5932 € | 0 € | 257 269 € | 23 167 € | 286 368 € | 0 € | 0 € | 238 284 € | 238 284 € | 524 652 € | - | 141 510 € | 0 € | 0 € | 383 142 € | 524 652 € | 524 652 € |
| 2024 | 46 487 € | 0 € | 125 531 € | 42 388 € | 214 406 € | 0 € | 0 € | 177 427 € | 177 427 € | 391 833 € | - | 18 332 € | 0 € | 0 € | 373 501 € | 391 833 € | 391 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 060 € | 9.9% | 2680 € | 4510 € | 2-33% |
| 2023 | 23 370 € | 102.2% | 5880 € | 5790 € | 3+50% |
| 2022 | 11 560 € | - | 2770 € | 2560 € | 2 |