| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 792 € | - | - | - | - | - | - | 2836 € | 23 956 € | 2216 € | 69 € | 0 € | 1 € | 0 € | 0 € | 3692 € | - | 0 € | - | - | 25 362 € | 50 € | 25 312 € | - | 0 € | 25 312 € |
| 2023 | 30 316 € | - | - | - | - | - | - | 56 768 € | -26 452 € | 1838 € | 69 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 359 € | 50 € | -28 409 € | - | 0 € | -28 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6211 € | 0 € | 52 594 € | 0 € | 58 805 € | 0 € | 0 € | 19 475 € | 19 475 € | 78 280 € | - | 218 € | 0 € | 0 € | 78 062 € | 78 280 € | 78 280 € |
| 2023 | 8548 € | 0 € | 24 055 € | 0 € | 32 603 € | 0 € | 0 € | 20 325 € | 20 325 € | 52 928 € | - | 178 € | 0 € | 0 € | 52 750 € | 52 928 € | 52 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3460 € | 2761.5% | 3590 € | 30 € | 30% |
| 2023 | -130 € | 105.2% | 70 € | 30 € | 30% |
| 2022 | 2520 € | - | 2430 € | 200 € | 3 |