| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 527 566 € | 0 € | 0 € | 0 € | 2 463 826 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 7161 € | - | 0 € | - | - | 70 901 € | 0 € | 70 901 € | - | 0 € | 70 901 € |
| 2023 | 2 904 940 € | 0 € | 0 € | 0 € | 2 776 566 € | 0 € | 0 € | - | - | - | - | - | 240 € | 0 € | 0 € | 3163 € | - | 0 € | - | - | 131 297 € | 0 € | 131 297 € | - | 0 € | 131 297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 499 387 € | 0 € | 281 019 € | 0 € | 780 406 € | 0 € | 0 € | 54 941 € | 54 941 € | 835 347 € | - | 162 774 € | 0 € | 0 € | 672 573 € | 835 347 € | 835 347 € |
| 2023 | 446 638 € | 0 € | 356 248 € | 0 € | 802 886 € | 0 € | 0 € | 31 908 € | 31 908 € | 834 794 € | - | 233 122 € | 0 € | 0 € | 601 672 € | 834 794 € | 834 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 060 € | 11.3% | 8910 € | 16 360 € | 30% |
| 2023 | 175 920 € | 7.0% | 8390 € | 15 290 € | 30% |
| 2022 | 189 120 € | - | 5960 € | 11 080 € | 3 |