| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 930 076 € | - | - | - | - | - | - | 1 081 139 € | -151 063 € | 167 005 € | 25 782 € | 462 238 € | 10 206 € | 0 € | 0 € | 0 € | - | 84 279 € | - | - | 23 903 € | 969 € | 22 934 € | - | 0 € | 22 934 € |
| 2023 | 613 878 € | - | - | - | - | - | - | 731 899 € | -118 021 € | 188 076 € | 18 330 € | 462 395 € | 10 072 € | 0 € | 0 € | 0 € | - | 48 855 € | - | - | 79 041 € | 0 € | 79 041 € | - | 0 € | 79 041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 662 € | 0 € | 637 147 € | 392 427 € | 1 078 236 € | 142 € | 0 € | 3 501 599 € | 3 501 741 € | 4 579 977 € | - | 385 849 € | 1 899 629 € | 0 € | 2 294 499 € | 4 579 977 € | 4 579 977 € |
| 2023 | 52 810 € | 0 € | 495 097 € | 640 969 € | 1 188 876 € | 142 € | 0 € | 2 466 981 € | 2 467 123 € | 3 655 999 € | - | 471 899 € | 912 535 € | 0 € | 2 271 565 € | 3 655 999 € | 3 655 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 690 € | 82.6% | 35 400 € | 68 680 € | 100% |
| 2023 | 41 450 € | 19.7% | 34 060 € | 72 200 € | 100% |
| 2022 | 51 600 € | - | 34 630 € | 50 410 € | 10 |