| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 954 € | - | - | - | - | - | - | 0 € | 101 954 € | 82 563 € | 8992 € | 0 € | 7460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2939 € | 0 € | 2939 € | - | 0 € | 2939 € |
| 2023 | 147 117 € | - | - | - | - | - | - | 0 € | 147 117 € | 118 370 € | 9201 € | 0 € | 15 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4446 € | 0 € | 4446 € | - | 0 € | 4446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 373 € | 0 € | 1345 € | 11 197 € | 22 915 € | 0 € | 0 € | 37 245 € | 37 245 € | 60 160 € | - | 5077 € | 0 € | 0 € | 55 083 € | 60 160 € | 60 160 € |
| 2023 | 6109 € | 0 € | 2876 € | 18 102 € | 27 087 € | 0 € | 0 € | 39 057 € | 39 057 € | 66 144 € | - | 14 000 € | 0 € | 0 € | 52 144 € | 66 144 € | 66 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 500 € | 47.3% | 1670 € | 5720 € | 30% |
| 2023 | 19 930 € | 34.0% | 2430 € | 7950 € | 30% |
| 2022 | 14 870 € | - | 2440 € | 7460 € | 3 |