| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 447 310 € | - | - | - | - | - | - | 360 028 € | 87 282 € | 0 € | 100 228 € | 0 € | 1678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 624 € | 88 € | -14 712 € | - | 0 € | -14 712 € |
| 2024 | 501 159 € | - | - | - | - | - | - | 410 683 € | 90 476 € | 0 € | 92 637 € | 1 € | 1209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3369 € | 236 € | -3605 € | - | 0 € | -3605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6388 € | 0 € | 7979 € | 0 € | 14 367 € | 0 € | 0 € | 1537 € | 1537 € | 15 904 € | - | 37 694 € | 3150 € | 0 € | -24 940 € | 15 904 € | 15 904 € |
| 2024 | 32 141 € | 0 € | 23 974 € | 0 € | 56 115 € | 0 € | 0 € | 4053 € | 4053 € | 60 168 € | - | 70 396 € | 0 € | 0 € | -10 228 € | 60 168 € | 60 168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 530 € | 2.0% | 43 060 € | 97 930 € | 19-5% |
| 2023 | 131 140 € | 14.2% | 44 240 € | 99 560 € | 20-9% |
| 2022 | 152 830 € | - | 52 200 € | 115 130 € | 22 |