| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 238 € | - | - | - | - | - | - | 15 028 € | 87 210 € | 0 € | 61 414 € | 0 € | 642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 154 € | 15 360 € | 9794 € | - | 9056 € | 738 € |
| 2023 | 93 648 € | - | - | - | - | - | - | 16 352 € | 77 296 € | 0 € | 48 911 € | 29 € | 1153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 261 € | 8375 € | 18 886 € | - | 0 € | 18 886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 557 € | 0 € | 5229 € | 0 € | 5786 € | 0 € | 0 € | 11 930 € | 11 930 € | 17 716 € | - | 14 132 € | 0 € | 0 € | 3584 € | 17 716 € | 17 716 € |
| 2023 | 4206 € | 0 € | 21 537 € | 0 € | 25 743 € | 0 € | 0 € | 15 779 € | 15 779 € | 41 522 € | - | 8711 € | 0 € | 0 € | 32 811 € | 41 522 € | 41 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 590 € | 31.2% | 8200 € | 11 160 € | 20% |
| 2023 | 37 790 € | 29.6% | 5790 € | 7370 € | 20% |
| 2022 | 29 150 € | - | 4030 € | 4560 € | 2 |