| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 804 € | 0 € | 0 € | 0 € | 16 751 € | 2014 € | 0 € | - | - | - | - | - | 2521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 518 € | 0 € | 518 € | - | 0 € | 518 € |
| 2023 | 30 050 € | 0 € | 0 € | 0 € | 23 937 € | 2837 € | 0 € | - | - | - | - | - | 3155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 121 € | 0 € | 121 € | - | 0 € | 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 242 € | 0 € | 0 € | 0 € | 242 € | 0 € | 0 € | 76 € | 76 € | 318 € | - | 6322 € | 0 € | 0 € | -6004 € | 318 € | 318 € |
| 2023 | 147 € | 0 € | 0 € | 0 € | 147 € | 0 € | 0 € | 76 € | 76 € | 223 € | - | 6745 € | 0 € | 0 € | -6522 € | 223 € | 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 33.7% | 180 € | 460 € | 20% |
| 2023 | 980 € | 18.1% | 260 € | 710 € | 20% |
| 2022 | 830 € | - | 190 € | 630 € | 2 |