| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2 509 000 € | - | - | - | - | - | - | 1 916 742 € | 592 258 € | 1647 € | 13 533 € | 3227 € | 4759 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 575 546 € | 88 556 € | 486 990 € | - | 0 € | 486 990 € |
| 2016 | 1 672 066 € | - | - | - | - | - | - | 1 017 750 € | 654 316 € | 1306 € | 21 544 € | 0 € | 35 618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 595 848 € | 87 434 € | 508 414 € | - | 0 € | 508 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 105 230 € | 0 € | 848 133 € | 27 633 € | 980 996 € | 0 € | 0 € | 76 277 € | 76 277 € | 1 057 273 € | - | 452 932 € | 36 659 € | 0 € | 567 682 € | 1 057 273 € | 1 057 273 € |
| 2016 | 154 683 € | 0 € | 783 461 € | 15 000 € | 953 144 € | 700 € | 0 € | 107 109 € | 107 809 € | 1 060 953 € | - | 417 152 € | 63 109 € | 0 € | 580 692 € | 1 060 953 € | 1 060 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||