| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4649 € | - | - | - | - | - | - | 5242 € | -593 € | 0 € | 4443 € | 0 € | 1557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6593 € | 50 € | -6643 € | - | 0 € | -6643 € |
| 2023 | 4626 € | - | - | - | - | - | - | 5237 € | -611 € | 71 € | 4256 € | 0 € | 1534 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6472 € | 50 € | -6522 € | - | 0 € | -6522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1351 € | 0 € | 0 € | 68 000 € | 69 351 € | 0 € | 0 € | 341 000 € | 341 000 € | 410 351 € | - | 729 € | 5 750 477 € | 0 € | -5 340 855 € | 410 351 € | 410 351 € |
| 2023 | 2987 € | 0 € | 0 € | 0 € | 2987 € | 0 € | 0 € | 409 000 € | 409 000 € | 411 987 € | - | 1098 € | 5 745 101 € | 0 € | -5 334 212 € | 411 987 € | 411 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 51.9% | 0 € | 0 € | - |
| 2023 | 270 € | 350.0% | 0 € | 0 € | - |
| 2022 | 60 € | - | 0 € | -30 € | - |