| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 829 € | - | - | - | - | - | - | 18 364 € | 465 € | 4286 € | 86 € | 7000 € | 261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2832 € | 0 € | 2832 € | - | 0 € | 2832 € |
| 2023 | 16 161 € | - | - | - | - | - | - | 15 747 € | 414 € | 9956 € | 93 € | 16 577 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6762 € | 0 € | 6762 € | - | 0 € | 6762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1717 € | 0 € | 17 550 € | 0 € | 19 267 € | 0 € | 0 € | 0 € | 0 € | 19 267 € | - | 11 487 € | 153 000 € | 0 € | -145 220 € | 19 267 € | 19 267 € |
| 2023 | 381 € | 0 € | 14 436 € | 0 € | 14 817 € | 0 € | 0 € | 1212 € | 1212 € | 16 029 € | - | 4081 € | 160 000 € | 0 € | -148 052 € | 16 029 € | 16 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8170 € | 11.9% | 1450 € | 4660 € | 30% |
| 2023 | 7300 € | 8.8% | 1520 € | 4420 € | 30% |
| 2022 | 8000 € | - | 1180 € | 4170 € | 3 |