| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 300 € | - | - | - | - | - | - | 141 077 € | 42 223 € | 9717 € | 12 578 € | 105 € | 0 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 20 013 € | 1750 € | 18 263 € | - | 0 € | 18 263 € |
| 2023 | 150 109 € | - | - | - | - | - | - | 122 120 € | 27 989 € | 1874 € | 12 723 € | 40 € | 0 € | 0 € | 0 € | 0 € | - | 98 € | - | - | 13 334 € | 250 € | 13 084 € | - | 0 € | 13 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 952 € | 0 € | 20 690 € | 195 € | 45 837 € | 0 € | 0 € | 10 551 € | 10 551 € | 56 388 € | - | 13 488 € | 0 € | 0 € | 42 900 € | 56 388 € | 56 388 € |
| 2023 | 15 550 € | 0 € | 15 653 € | 46 € | 31 249 € | 0 € | 0 € | 11 814 € | 11 814 € | 43 063 € | - | 11 426 € | 0 € | 0 € | 31 637 € | 43 063 € | 43 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 480 € | 21.2% | 17 410 € | 34 240 € | 70% |
| 2023 | 69 710 € | 31.7% | 12 800 € | 28 530 € | 7+17% |
| 2022 | 52 920 € | - | 10 000 € | 23 390 € | 6 |