| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3398 € | - | - | - | - | - | - | 0 € | 3398 € | 0 € | 3086 € | 0 € | 890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -578 € | 50 € | -628 € | - | 0 € | -628 € |
| 2023 | 1699 € | - | - | - | - | - | - | 0 € | 1699 € | 0 € | 2259 € | 0 € | 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -754 € | 50 € | -804 € | - | 0 € | -804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 369 € | 0 € | 0 € | 0 € | 369 € | 9200 € | 0 € | 0 € | 9200 € | 9569 € | - | 2023 € | 29 189 € | 0 € | -21 643 € | 9569 € | 9569 € |
| 2023 | 266 € | 0 € | 0 € | 0 € | 266 € | 0 € | 0 € | 8300 € | 8300 € | 8566 € | - | 392 € | 29 189 € | 0 € | -21 015 € | 8566 € | 8566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 150.0% | 20 € | 30 € | 10% |
| 2023 | 80 € | 98.0% | 30 € | 40 € | 10% |
| 2022 | 4080 € | - | 10 € | 20 € | 1 |