| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 260 € | - | - | - | - | - | - | 150 777 € | 10 483 € | 29 562 € | 9408 € | 0 € | 0 € | 0 € | 0 € | 35 000 € | - | 3133 € | - | - | 3380 € | 2 € | 3378 € | - | 0 € | 3378 € |
| 2023 | 164 150 € | - | - | - | - | - | - | 163 435 € | 715 € | 33 438 € | 2443 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2241 € | - | - | -37 407 € | 8 € | -37 415 € | - | 0 € | -37 415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 856 € | 0 € | 16 707 € | 0 € | 17 563 € | 0 € | 0 € | 2294 € | 2294 € | 19 857 € | - | 41 698 € | 62 418 € | 0 € | -84 259 € | 19 857 € | 19 857 € |
| 2023 | 726 € | 0 € | 17 699 € | 0 € | 18 425 € | 0 € | 0 € | 2738 € | 2738 € | 21 163 € | - | 68 868 € | 39 932 € | 0 € | -87 637 € | 21 163 € | 21 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 530 € | 26.6% | 10 080 € | 17 830 € | 4-33% |
| 2023 | 31 220 € | 22.4% | 8190 € | 16 480 € | 6+20% |
| 2022 | 25 500 € | - | 5720 € | 11 510 € | 5 |