| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 063 € | - | - | - | - | - | - | 21 678 € | 29 385 € | 0 € | 13 966 € | 100 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 494 € | 0 € | 15 494 € | - | 0 € | 15 494 € |
| 2023 | 27 865 € | - | - | - | - | - | - | 20 661 € | 7204 € | 0 € | 11 052 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3849 € | 0 € | -3849 € | - | 0 € | -3849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 627 € | 0 € | 10 885 € | 0 € | 22 512 € | 0 € | 0 € | 17 813 € | 17 813 € | 40 325 € | - | 16 090 € | 0 € | 0 € | 24 235 € | 40 325 € | 40 325 € |
| 2023 | 18 502 € | 0 € | 6505 € | 0 € | 25 007 € | 0 € | 0 € | 6325 € | 6325 € | 31 332 € | - | 10 116 € | 0 € | 0 € | 21 216 € | 31 332 € | 31 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 780 € | 102.3% | 1280 € | 3170 € | 10% |
| 2023 | 6810 € | 40.8% | 730 € | 2540 € | 10% |
| 2022 | 11 510 € | - | 400 € | 1980 € | 1 |