| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 545 € | - | - | - | - | - | - | 109 150 € | 40 395 € | 13 923 € | 37 338 € | 1227 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9639 € | 0 € | -9639 € | - | 0 € | -9639 € |
| 2023 | 155 485 € | - | - | - | - | - | - | 113 394 € | 42 091 € | 9600 € | 23 084 € | 2 € | 2697 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6712 € | 0 € | 6712 € | - | 0 € | 6712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 277 € | 0 € | 57 121 € | 82 € | 132 480 € | 0 € | 0 € | 0 € | 0 € | 132 480 € | - | 59 511 € | 0 € | 0 € | 72 969 € | 132 480 € | 132 480 € |
| 2023 | 81 739 € | 0 € | 60 707 € | 82 € | 142 528 € | 0 € | 0 € | 0 € | 0 € | 142 528 € | - | 59 920 € | 0 € | 0 € | 82 608 € | 142 528 € | 142 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 940 € | 0.5% | 500 € | 2840 € | 10% |
| 2023 | 17 020 € | 18.3% | 330 € | 2710 € | 10% |
| 2022 | 20 820 € | - | 1070 € | 2210 € | 1 |