| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 014 € | - | - | - | - | - | - | 64 536 € | -30 522 € | 7365 € | 12 706 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 598 € | 0 € | -50 598 € | - | 0 € | -50 598 € |
| 2024 | 27 932 € | - | - | - | - | - | - | 53 524 € | -25 592 € | 6913 € | 12 072 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 572 € | 0 € | -44 572 € | - | 0 € | -44 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2211 € | 0 € | 10 628 € | 155 882 € | 168 721 € | 0 € | 0 € | 75 € | 75 € | 168 796 € | - | 0 € | 250 275 € | 63 510 € | -144 989 € | 168 796 € | 105 286 € |
| 2024 | 3575 € | 0 € | 13 981 € | 170 560 € | 188 116 € | 0 € | 0 € | 248 € | 248 € | 188 364 € | - | 0 € | 219 244 € | 63 510 € | -94 390 € | 188 364 € | 124 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 260 € | 1.8% | 1860 € | 10 900 € | 50% |
| 2023 | 13 030 € | 118.6% | 1220 € | 10 390 € | 5+25% |
| 2022 | 5960 € | - | 750 € | 5180 € | 4 |