| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1350 € | - | - | - | - | - | - | 210 € | 1140 € | 13 292 € | 1283 € | 0 € | 78 € | 0 € | 0 € | 1028 € | - | 0 € | - | - | -12 485 € | 0 € | -12 485 € | - | 0 € | -12 485 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 10 827 € | 1896 € | 0 € | 758 € | 0 € | 0 € | 698 € | - | 0 € | - | - | -12 783 € | 0 € | -12 783 € | - | 0 € | -12 783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 615 € | 0 € | 450 € | 0 € | 37 065 € | 0 € | 0 € | 1153 € | 1153 € | 38 218 € | - | 1921 € | 0 € | 0 € | 36 297 € | 38 218 € | 38 218 € |
| 2023 | 49 202 € | 0 € | 250 € | 0 € | 49 452 € | 0 € | 0 € | 0 € | 0 € | 49 452 € | - | 670 € | 0 € | 0 € | 48 782 € | 49 452 € | 49 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 22.0% | 490 € | 2840 € | 10% |
| 2023 | 2730 € | 27.6% | 220 € | 2500 € | 10% |
| 2022 | 3770 € | - | 170 € | 2220 € | 1 |