| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 651 958 € | - | - | - | - | - | - | 2 536 940 € | 115 018 € | 25 212 € | 43 603 € | 20 713 € | 5114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 802 € | 0 € | 61 802 € | - | 0 € | 61 802 € |
| 2023 | 4 299 080 € | - | - | - | - | - | - | 4 197 263 € | 101 817 € | 23 064 € | 35 036 € | 8711 € | 9214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 214 € | 0 € | 43 214 € | - | 0 € | 43 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 663 € | 0 € | 255 997 € | 571 028 € | 856 688 € | 153 510 € | 0 € | 15 178 € | 168 688 € | 1 025 376 € | - | 309 070 € | 0 € | 0 € | 716 306 € | 1 025 376 € | 1 025 376 € |
| 2023 | 22 601 € | 0 € | 427 883 € | 739 275 € | 1 189 759 € | 1530 € | 0 € | 13 317 € | 14 847 € | 1 204 606 € | - | 550 102 € | 0 € | 0 € | 654 504 € | 1 204 606 € | 1 204 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 120 € | 17.9% | 62 920 € | 116 560 € | 36+16% |
| 2023 | 27 250 € | 184.2% | 64 300 € | 116 850 € | 31+15% |
| 2022 | -32 360 € | - | 58 040 € | 99 070 € | 27 |