| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 533 € | - | - | - | - | - | - | 22 590 € | 17 943 € | 0 € | 0 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 891 € | 0 € | 17 891 € | - | 0 € | 17 891 € |
| 2023 | 12 325 € | - | - | - | - | - | - | 16 091 € | -3766 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3766 € | 0 € | -3766 € | - | 0 € | -3766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2238 € | 0 € | 2359 € | 2124 € | 6721 € | 0 € | 13 € | 2594 € | 2607 € | 9328 € | - | 3225 € | 0 € | 0 € | 6103 € | 9328 € | 9328 € |
| 2023 | 690 € | 0 € | 2786 € | 4343 € | 7819 € | 0 € | 19 € | 3094 € | 3113 € | 10 932 € | - | 22 720 € | 0 € | 0 € | -11 788 € | 10 932 € | 10 932 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3860 € | 1.6% | 310 € | 3640 € | 2+100% |
| 2023 | 3800 € | 127.5% | 110 € | 2110 € | 10% |
| 2022 | 1670 € | - | 170 € | 2050 € | 1 |