| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 086 € | - | - | - | - | - | - | 23 692 € | 20 394 € | 0 € | 2387 € | 0 € | 869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 138 € | 4520 € | 12 618 € | - | 9693 € | 2925 € |
| 2024 | 194 186 € | - | - | - | - | - | - | 173 514 € | 20 672 € | 0 € | 4019 € | 0 € | 546 € | 0 € | 0 € | 8 € | - | 0 € | - | - | 16 115 € | 4636 € | 11 479 € | - | 3972 € | 7507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4874 € | 0 € | 1538 € | 0 € | 6412 € | 0 € | 0 € | 0 € | 0 € | 6412 € | - | 647 € | 0 € | 0 € | 5765 € | 6412 € | 6412 € |
| 2024 | 10 664 € | 0 € | 1865 € | 544 € | 13 073 € | 0 € | 0 € | 0 € | 0 € | 13 073 € | - | 2726 € | 0 € | 0 € | 10 347 € | 13 073 € | 13 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 350 € | 16.8% | 2390 € | 3580 € | 2-33% |
| 2023 | 46 100 € | 8.1% | 2310 € | 3450 € | 30% |
| 2022 | 50 190 € | - | 2090 € | 3190 € | 3 |