| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 539 € | - | - | - | - | - | - | 10 312 € | 1227 € | 0 € | 3009 € | 45 060 € | 311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 967 € | 0 € | 42 967 € | - | 0 € | 42 967 € |
| 2024 | 59 975 € | - | - | - | - | - | - | 49 942 € | 10 033 € | 0 € | 8451 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1463 € | 0 € | 1463 € | - | 0 € | 1463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5050 € | 0 € | 71 € | 0 € | 5121 € | 0 € | 0 € | 0 € | 0 € | 5121 € | - | 94 € | 0 € | 0 € | 5027 € | 5121 € | 5121 € |
| 2024 | 5754 € | 0 € | 15 091 € | 0 € | 20 845 € | 0 € | 0 € | 1017 € | 1017 € | 21 862 € | - | 59 802 € | 0 € | 0 € | -37 940 € | 21 862 € | 21 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7040 € | 1.5% | 1810 € | 2870 € | 2-33% |
| 2023 | 7150 € | 4.4% | 2140 € | 3420 € | 3-25% |
| 2022 | 7480 € | - | 1720 € | 2650 € | 4 |