| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 884 683 € | - | - | - | - | - | - | 638 828 € | 245 855 € | 6233 € | 6324 € | 102 387 € | 206 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 129 305 € | 0 € | 129 305 € | - | 0 € | 129 305 € |
| 2023 | 789 759 € | - | - | - | - | - | - | 636 439 € | 153 320 € | 27 053 € | 7985 € | 171 349 € | 198 817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 814 € | 0 € | 90 814 € | - | 0 € | 90 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 949 € | 0 € | 244 088 € | 193 123 € | 454 160 € | 0 € | 0 € | 968 620 € | 968 620 € | 1 422 780 € | - | 385 341 € | 505 597 € | 0 € | 531 842 € | 1 422 780 € | 1 422 780 € |
| 2023 | 7462 € | 0 € | 148 € | 185 847 € | 193 457 € | 0 € | 0 € | 801 815 € | 801 815 € | 995 272 € | - | 499 491 € | 93 245 € | 0 € | 402 536 € | 995 272 € | 995 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 590 € | 10.8% | 11 250 € | 12 540 € | 4+33% |
| 2023 | 96 170 € | 37.4% | 7930 € | 6510 € | 30% |
| 2022 | 153 540 € | - | 6600 € | 4970 € | 3 |