| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 527 € | 0 € | 0 € | 0 € | 23 522 € | 1073 € | 11 € | - | - | - | - | - | 649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6728 € | 0 € | -6728 € | - | 0 € | -6728 € |
| 2023 | 6058 € | 0 € | 0 € | 0 € | 2425 € | 226 € | 17 € | - | - | - | - | - | 634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2756 € | 50 € | 2706 € | - | 0 € | 2706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 289 € | 0 € | 2339 € | 11 334 € | 34 962 € | 0 € | 0 € | 20 € | 20 € | 34 982 € | - | 24 846 € | 0 € | 0 € | 10 136 € | 34 982 € | 34 982 € |
| 2023 | 15 030 € | 0 € | 5489 € | 17 536 € | 38 055 € | 0 € | 0 € | 31 € | 31 € | 38 086 € | - | 21 222 € | 0 € | 0 € | 16 864 € | 38 086 € | 38 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3120 € | 1106.5% | 30 € | 70 € | 10% |
| 2023 | 310 € | 116.9% | 40 € | 60 € | 10% |
| 2022 | -1830 € | - | 40 € | 60 € | 1 |