| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9900 € | - | - | - | - | - | - | 30 269 € | -20 369 € | 12 349 € | 17 822 € | 1513 € | 0 € | 0 € | 0 € | 317 500 € | - | 0 € | - | - | 268 473 € | 0 € | 268 473 € | - | 0 € | 268 473 € |
| 2023 | 0 € | - | - | - | - | - | - | 21 878 € | -21 878 € | 8661 € | 15 042 € | 1216 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 365 € | 0 € | -44 365 € | - | 0 € | -44 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 305 240 € | 0 € | 18 548 € | 18 157 € | 341 945 € | 105 000 € | 0 € | 233 524 € | 338 524 € | 680 469 € | - | 9139 € | 0 € | 0 € | 671 330 € | 680 469 € | 680 469 € |
| 2023 | 262 273 € | 0 € | 1513 € | 0 € | 263 786 € | 105 000 € | 0 € | 40 923 € | 145 923 € | 409 709 € | - | 6852 € | 0 € | 0 € | 402 857 € | 409 709 € | 409 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3590 € | 50.7% | 3420 € | 4860 € | 30% |
| 2023 | 7280 € | 31.9% | 3120 € | 4860 € | 3+50% |
| 2022 | 5520 € | - | 1950 € | 2950 € | 2 |