| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 708 € | - | - | - | - | - | - | 76 314 € | 36 394 € | 21 536 € | 12 370 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2488 € | 0 € | 2488 € | - | 0 € | 2488 € |
| 2023 | 86 842 € | - | - | - | - | - | - | 35 409 € | 51 433 € | 0 € | 13 355 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 009 € | 0 € | 38 009 € | - | 0 € | 38 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 € | 0 € | 10 133 € | 9800 € | 20 042 € | 0 € | 0 € | 95 959 € | 95 959 € | 116 001 € | - | 45 652 € | 0 € | 0 € | 70 349 € | 116 001 € | 116 001 € |
| 2023 | 7909 € | 0 € | 33 114 € | 50 468 € | 91 491 € | 0 € | 0 € | 4730 € | 4730 € | 96 221 € | - | 24 708 € | 0 € | 0 € | 71 513 € | 96 221 € | 96 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7050 € | 25.6% | 2620 € | 5800 € | 2-33% |
| 2023 | 9480 € | 101.3% | 2930 € | 6540 € | 3+50% |
| 2022 | 4710 € | - | 2010 € | 2940 € | 2 |