| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 119 € | - | - | - | - | - | - | 100 106 € | 14 013 € | 578 € | 13 494 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 € | 0 € | -59 € | - | 0 € | -59 € |
| 2023 | 63 643 € | - | - | - | - | - | - | 55 672 € | 7971 € | 155 € | 13 008 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5192 € | 0 € | -5192 € | - | 0 € | -5192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 971 € | 0 € | 1016 € | 3887 € | 5874 € | 0 € | 0 € | 808 € | 808 € | 6682 € | - | 27 353 € | 44 783 € | 405 € | -65 859 € | 6682 € | 6277 € |
| 2023 | 2072 € | 0 € | 1036 € | 2072 € | 5180 € | 0 € | 25 € | 1376 € | 1401 € | 6581 € | - | 26 744 € | 45 232 € | 405 € | -65 800 € | 6581 € | 6176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 890 € | 12.9% | 2490 € | 14 670 € | 60% |
| 2023 | 24 700 € | 12.8% | 1460 € | 13 040 € | 60% |
| 2022 | 21 900 € | - | 1050 € | 10 800 € | 6 |