| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6485 € | - | - | - | - | - | - | 5977 € | 508 € | 0 € | 86 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 414 € | 0 € | 414 € | - | 0 € | 414 € |
| 2023 | 7492 € | - | - | - | - | - | - | 7101 € | 391 € | 0 € | 81 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 265 € | 0 € | 265 € | - | 0 € | 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3515 € | 0 € | 0 € | 0 € | 3515 € | 0 € | 0 € | 0 € | 0 € | 3515 € | - | 1135 € | 0 € | 0 € | 2380 € | 3515 € | 3515 € |
| 2023 | 3239 € | 0 € | 0 € | 0 € | 3239 € | 0 € | 0 € | 0 € | 0 € | 3239 € | - | 1273 € | 0 € | 0 € | 1966 € | 3239 € | 3239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 5.6% | 170 € | 510 € | 10% |
| 2023 | 720 € | 75.6% | 60 € | 650 € | 10% |
| 2022 | 410 € | - | 0 € | 400 € | 1 |