| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 371 € | - | - | - | - | - | - | 50 217 € | 10 154 € | 0 € | 6360 € | 0 € | 1004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2790 € | 0 € | 2790 € | - | 0 € | 2790 € |
| 2023 | 55 552 € | - | - | - | - | - | - | 39 265 € | 16 287 € | 0 € | 12 984 € | 0 € | 1853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1450 € | 0 € | 1450 € | - | 0 € | 1450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5923 € | 0 € | 5210 € | 8265 € | 19 398 € | 14 300 € | 0 € | 15 164 € | 29 464 € | 48 862 € | - | 1613 € | 5739 € | 0 € | 41 510 € | 48 862 € | 48 862 € |
| 2023 | 3346 € | 0 € | 6533 € | 2178 € | 12 057 € | 20 527 € | 0 € | 22 333 € | 42 860 € | 54 917 € | - | 7228 € | 8968 € | 0 € | 38 721 € | 54 917 € | 54 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8900 € | 19.2% | 510 € | 4940 € | 30% |
| 2023 | 11 010 € | 147.4% | 400 € | 5300 € | 30% |
| 2022 | 4450 € | - | 440 € | 2740 € | 3 |