| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1250 € | - | - | - | - | - | - | 220 € | 1030 € | 252 € | 118 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 611 € | 0 € | 611 € | - | 0 € | 611 € |
| 2024 | 1656 € | - | - | - | - | - | - | 1320 € | 336 € | 300 € | 417 € | 0 € | 1224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1605 € | 0 € | -1605 € | - | 0 € | -1605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1344 € | 0 € | 8 € | 0 € | 1352 € | 0 € | 0 € | 0 € | 0 € | 1352 € | - | 19 512 € | 28 876 € | 0 € | -47 036 € | 1352 € | 1352 € |
| 2024 | 1606 € | 0 € | 8 € | 0 € | 1614 € | 0 € | 0 € | 0 € | 0 € | 1614 € | - | 20 386 € | 28 876 € | 0 € | -47 648 € | 1614 € | 1614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 96.3% | 0 € | 0 € | - |
| 2023 | 810 € | 86.8% | 90 € | 240 € | - |
| 2022 | 6150 € | - | 1010 € | 2740 € | 1 |